key financial data

Unless otherwise specified all amounts in PLN million

TP group: summary P&L (according to IFRS)*

 2006 2007 2008 2009 1Q'09 1Q'10
revenues 18 625 18 244 18 165 16 560 4 312  3 873 
OPEX (excl. depreciation) 10 386 10 566 10 526 10 281 2 655 2 453
EBITDA/GOM** 8 239 7 678 7 639 6 279 1 657 1 420
depreciation 4 489 4 439 4 317 4 183 1 047 946
EBIT 3 367 3 248 3 313 2 096 610 474
Consolidated net profit 2 096 2 275 2 190 1 282 328 285 
net profit
(before minority interest)
2 094 2 273 2 188 1 280  328 285 
CAPEX 3 000 3 677 2 579 2 207 512 201 

* Data from financial reports 2004-2008. Please note that figures may not be comparable due to IFRS changes in the subsequent years.
** Starting from results for 2006, TP group presents GOM

TP group: consolidated balance sheet summary (according to IFRS)*

 2006 2007 2008 2009 1Q'09 1Q'10
ASSETS            
current assets 2 952 3 462 4 254 4 189 3 806 4 730
non-current assets 29 234 28 471 26 980 25 167  26 627 24 414
total Assets 32 611 32 422 31 234 29 356 30 433 29 144 
LIABILITIES
AND SHAREHOLDERS’ EQUITY
           
current liabilities 7 294 11 272 7 415 5 222 5 997 4 804 
non-current liabilities 7 214 3 343 6 589 7 541 6 843  7 481 
minority interest 13 13 13 14 13 14
shareholders’ equity 18 103 17 773 17 230 16 593  17 593 16 859
total liabilities
and shareholders’ equity
32 611 32 422 31 234 29 356 30 433  29 144 

* Data from financial reports 2004-2008. Please note that figures may not be comparable due to IFRS changes in the subsequent years.


TP group - cash flow segment reporting (according to IFRS)

 2006 2007 2008 2009 1Q'09 1Q'10
cash flows from operating activities 7 225 6 214 6 626 5 541 543 663
cash flows from investing activities -4 267 -2 954 -2 946 -2 281 23 - 387
cash flow from financing activities -3 884 -3 309  -2 687 -2 680 -1 288 217


Get a complete file with key financial data (Excel file, 30 KB).

back to top

fact file

for an overview of Telekom Polska and its subsidiaries view our fact file.